Consolidated Statement of Cash Flows
of the HUGO BOSS group for the period from January 1 to December 31, 2017
|
Notes |
2017 |
2016 |
|||
|
|
|
||||
Net income |
|
231,201 |
193,645 |
|||
Depreciation/amortization |
158,824 |
169,179 |
||||
Unrealized net foreign exchange gain/loss |
|
21,549 |
(6,576) |
|||
Other non-cash transactions |
|
(1,207) |
4,980 |
|||
Income tax expense/refund |
100,091 |
61,991 |
||||
Interest income and expenses |
2,703 |
2,162 |
||||
Change in inventories |
|
2,886 |
(5,320) |
|||
Change in receivables and other assets |
|
(12,752) |
13,716 |
|||
Change in trade payables and other liabilities |
|
38,813 |
(1,097) |
|||
Result from disposal of non-current assets |
|
(906) |
(2,542) |
|||
Change in provisions for pensions |
(8,019) |
5,321 |
||||
Change in other provisions |
|
(35,231) |
43,332 |
|||
Income taxes paid |
|
(77,388) |
(105,708) |
|||
Cash flow from operations |
|
420,564 |
373,083 |
|||
Interest paid |
(2,113) |
(2,380) |
||||
Interest received |
1,605 |
1,559 |
||||
Cash flow from operating activities |
|
420,056 |
372,262 |
|||
Investments in property, plant and equipment |
(91,001) |
(121,477) |
||||
Investments in intangible assets |
(28,019) |
(31,025) |
||||
Acquisition of subsidiaries and other business entities less cash and cash equivalents acquired |
(7,262) |
(2,825) |
||||
Effects from disposal of subsidiaries |
|
(1,069) |
0 |
|||
Cash receipts from sales of property, plant and equipment and intangible assets |
|
847 |
3,296 |
|||
Cash flow from investing activities |
|
(126,504) |
(152,031) |
|||
Dividends paid to equity holders of the parent company |
(179,442) |
(249,839) |
||||
Dividends paid to non-controlling interests |
|
0 |
0 |
|||
Change in current financial liabilities |
(5,796) |
32,844 |
||||
Cash receipts from non-current financial liabilities |
0 |
3,842 |
||||
Repayment of non-current financial liabilities |
(68,853) |
(5,479) |
||||
Cash outflows for the purchase of additional interests in subsidiaries without change of control |
|
0 |
0 |
|||
Cash flow from financing activities |
|
(254,091) |
(218,632) |
|||
Changes in basis of consolidation |
|
(1,589) |
0 |
|||
Exchange-rate related changes in cash and cash equivalents |
|
(5,662) |
482 |
|||
Change in cash and cash equivalents |
|
32,210 |
2,081 |
|||
Cash and cash equivalents at the beginning of the period |
|
83,490 |
81,409 |
|||
Cash and cash equivalents at the end of the period |
115,700 |
83,490 |